US Codex
Bill
Notes

Title II — Recommended levels and amounts

S. Con. Res. 11 · 116th Congress · Apr 1, 2019 · Lineage

II Recommended levels and amounts

A Budgetary levels in both Houses

Sec. 2101 Recommended levels and amounts

The following budgetary levels are appropriate for each of fiscal years 2020 through 2029:
(1)
Federal revenues— For purposes of the enforcement of this resolution:
(A)
The recommended levels of Federal revenues are as follows:
(B)
The amounts by which the aggregate levels of Federal revenues should be changed are as follows:
(2)
New budget authority— For purposes of the enforcement of this resolution, the appropriate levels of total new budget authority are as follows:
(3)
Budget outlays— For purposes of the enforcement of this resolution, the appropriate levels of total budget outlays are as follows:
(4)
Deficits— For purposes of the enforcement of this resolution, the amounts of the deficits are as follows:
(5)
Public debt— Pursuant to section 301(a)(5) of the Congressional Budget Act of 1974 (2 U.S.C. 632(a)(5)), the appropriate levels of the public debt are as follows:
(6)
Debt held by the public— The appropriate levels of debt held by the public are as follows:

Sec. 2102 Major functional categories

Congress determines and declares that the appropriate levels of new budget authority and outlays for fiscal years 2020 through 2029 for each major functional category are:
(1)
National Defense (050):
Fiscal year 2020:
(A)
New budget authority, $657,233,000,000.
(B)
Outlays, $658,713,000,000.
Fiscal year 2021:
(A)
New budget authority, $672,853,000,000.
(B)
Outlays, $662,618,000,000.
Fiscal year 2022:
(A)
New budget authority, $689,163,000,000.
(B)
Outlays, $678,238,000,000.
Fiscal year 2023:
(A)
New budget authority, $705,906,000,000.
(B)
Outlays, $686,426,000,000.
Fiscal year 2024:
(A)
New budget authority, $723,122,000,000.
(B)
Outlays, $696,634,000,000.
Fiscal year 2025:
(A)
New budget authority, $740,745,000,000.
(B)
Outlays, $717,640,000,000.
Fiscal year 2026:
(A)
New budget authority, $758,781,000,000.
(B)
Outlays, $734,554,000,000.
Fiscal year 2027:
(A)
New budget authority, $777,247,000,000.
(B)
Outlays, $752,246,000,000.
Fiscal year 2028:
(A)
New budget authority, $797,290,000,000.
(B)
Outlays, $776,811,000,000.
Fiscal year 2029:
(A)
New budget authority, $816,669,000,000.
(B)
Outlays, $784,136,000,000.
(2)
International Affairs (150):
Fiscal year 2020:
(A)
New budget authority, $60,834,000,000.
(B)
Outlays, $49,188,000,000.
Fiscal year 2021:
(A)
New budget authority, $59,952,000,000.
(B)
Outlays, $51,158,000,000.
Fiscal year 2022:
(A)
New budget authority, $59,894,000,000.
(B)
Outlays, $53,452,000,000.
Fiscal year 2023:
(A)
New budget authority, $61,263,000,000.
(B)
Outlays, $55,184,000,000.
Fiscal year 2024:
(A)
New budget authority, $62,708,000,000.
(B)
Outlays, $57,070,000,000.
Fiscal year 2025:
(A)
New budget authority, $64,131,000,000.
(B)
Outlays, $58,835,000,000.
Fiscal year 2026:
(A)
New budget authority, $65,563,000,000.
(B)
Outlays, $60,703,000,000.
Fiscal year 2027:
(A)
New budget authority, $66,992,000,000.
(B)
Outlays, $62,392,000,000.
Fiscal year 2028:
(A)
New budget authority, $68,532,000,000.
(B)
Outlays, $64,038,000,000.
Fiscal year 2029:
(A)
New budget authority, $70,046,000,000.
(B)
Outlays, $65,500,000,000.
(3)
General Science, Space, and Technology (250):
Fiscal year 2020:
(A)
New budget authority, $35,256,000,000.
(B)
Outlays, $34,360,000,000.
Fiscal year 2021:
(A)
New budget authority, $36,041,000,000.
(B)
Outlays, $35,602,000,000.
Fiscal year 2022:
(A)
New budget authority, $36,839,000,000.
(B)
Outlays, $36,250,000,000.
Fiscal year 2023:
(A)
New budget authority, $37,664,000,000.
(B)
Outlays, $36,901,000,000.
Fiscal year 2024:
(A)
New budget authority, $38,526,000,000.
(B)
Outlays, $37,702,000,000.
Fiscal year 2025:
(A)
New budget authority, $39,389,000,000.
(B)
Outlays, $38,538,000,000.
Fiscal year 2026:
(A)
New budget authority, $40,256,000,000.
(B)
Outlays, $39,390,000,000.
Fiscal year 2027:
(A)
New budget authority, $41,127,000,000.
(B)
Outlays, $40,200,000,000.
Fiscal year 2028:
(A)
New budget authority, $42,070,000,000.
(B)
Outlays, $41,102,000,000.
Fiscal year 2029:
(A)
New budget authority, $42,986,000,000.
(B)
Outlays, $42,015,000,000.
(4)
Energy (270):
Fiscal year 2020:
(A)
New budget authority, $6,510,000,000.
(B)
Outlays, $4,473,000,000.
Fiscal year 2021:
(A)
New budget authority, $6,243,000,000.
(B)
Outlays, $4,962,000,000.
Fiscal year 2022:
(A)
New budget authority, $4,995,000,000.
(B)
Outlays, $4,088,000,000.
Fiscal year 2023:
(A)
New budget authority, $4,748,000,000.
(B)
Outlays, $3,684,000,000.
Fiscal year 2024:
(A)
New budget authority, $4,859,000,000.
(B)
Outlays, $3,660,000,000.
Fiscal year 2025:
(A)
New budget authority, $4,921,000,000.
(B)
Outlays, $3,758,000,000.
Fiscal year 2026:
(A)
New budget authority, $4,768,000,000.
(B)
Outlays, $3,604,000,000.
Fiscal year 2027:
(A)
New budget authority, $4,821,000,000.
(B)
Outlays, $3,745,000,000.
Fiscal year 2028:
(A)
New budget authority, $7,353,000,000.
(B)
Outlays, $6,378,000,000.
Fiscal year 2029:
(A)
New budget authority, $7,897,000,000.
(B)
Outlays, $6,987,000,000.
(5)
Natural Resources and Environment (300):
Fiscal year 2020:
(A)
New budget authority, $45,811,000,000.
(B)
Outlays, $45,366,000,000.
Fiscal year 2021:
(A)
New budget authority, $46,409,000,000.
(B)
Outlays, $46,650,000,000.
Fiscal year 2022:
(A)
New budget authority, $46,237,000,000.
(B)
Outlays, $46,351,000,000.
Fiscal year 2023:
(A)
New budget authority, $48,927,000,000.
(B)
Outlays, $48,449,000,000.
Fiscal year 2024:
(A)
New budget authority, $51,041,000,000.
(B)
Outlays, $49,877,000,000.
Fiscal year 2025:
(A)
New budget authority, $51,449,000,000.
(B)
Outlays, $50,831,000,000.
Fiscal year 2026:
(A)
New budget authority, $53,037,000,000.
(B)
Outlays, $52,650,000,000.
Fiscal year 2027:
(A)
New budget authority, $54,106,000,000.
(B)
Outlays, $53,911,000,000.
Fiscal year 2028:
(A)
New budget authority, $55,218,000,000.
(B)
Outlays, $55,120,000,000.
Fiscal year 2029:
(A)
New budget authority, $56,358,000,000.
(B)
Outlays, $56,153,000,000.
(6)
Agriculture (350):
Fiscal year 2020:
(A)
New budget authority, $20,079,000,000.
(B)
Outlays, $18,780,000,000.
Fiscal year 2021:
(A)
New budget authority, $22,194,000,000.
(B)
Outlays, $20,398,000,000.
Fiscal year 2022:
(A)
New budget authority, $22,549,000,000.
(B)
Outlays, $21,889,000,000.
Fiscal year 2023:
(A)
New budget authority, $23,030,000,000.
(B)
Outlays, $22,307,000,000.
Fiscal year 2024:
(A)
New budget authority, $23,110,000,000.
(B)
Outlays, $22,421,000,000.
Fiscal year 2025:
(A)
New budget authority, $23,267,000,000.
(B)
Outlays, $22,583,000,000.
Fiscal year 2026:
(A)
New budget authority, $23,485,000,000.
(B)
Outlays, $22,852,000,000.
Fiscal year 2027:
(A)
New budget authority, $23,863,000,000.
(B)
Outlays, $23,153,000,000.
Fiscal year 2028:
(A)
New budget authority, $24,560,000,000.
(B)
Outlays, $23,844,000,000.
Fiscal year 2029:
(A)
New budget authority, $24,574,000,000.
(B)
Outlays, $23,894,000,000.
(7)
Commerce and Housing Credit (370):
Fiscal year 2020:
(A)
New budget authority, $15,095,000,000.
(B)
Outlays, $8,760,000,000.
Fiscal year 2021:
(A)
New budget authority, $15,668,000,000.
(B)
Outlays, $9,210,000,000.
Fiscal year 2022:
(A)
New budget authority, $18,107,000,000.
(B)
Outlays, $9,608,000,000.
Fiscal year 2023:
(A)
New budget authority, $17,146,000,000.
(B)
Outlays, $7,414,000,000.
Fiscal year 2024:
(A)
New budget authority, $17,388,000,000.
(B)
Outlays, $7,276,000,000.
Fiscal year 2025:
(A)
New budget authority, $18,246,000,000.
(B)
Outlays, $7,252,000,000.
Fiscal year 2026:
(A)
New budget authority, $17,983,000,000.
(B)
Outlays, $7,359,000,000.
Fiscal year 2027:
(A)
New budget authority, $18,744,000,000.
(B)
Outlays, $7,560,000,000.
Fiscal year 2028:
(A)
New budget authority, $18,665,000,000.
(B)
Outlays, $7,634,000,000.
Fiscal year 2029:
(A)
New budget authority, $19,136,000,000.
(B)
Outlays, $7,499,000,000.
(8)
Transportation (400):
Fiscal year 2020:
(A)
New budget authority, $98,482,000,000.
(B)
Outlays, $98,857,000,000.
Fiscal year 2021:
(A)
New budget authority, $99,566,000,000.
(B)
Outlays, $102,704,000,000.
Fiscal year 2022:
(A)
New budget authority, $100,681,000,000.
(B)
Outlays, $106,356,000,000.
Fiscal year 2023:
(A)
New budget authority, $101,804,000,000.
(B)
Outlays, $108,806,000,000.
Fiscal year 2024:
(A)
New budget authority, $102,972,000,000.
(B)
Outlays, $110,846,000,000.
Fiscal year 2025:
(A)
New budget authority, $104,125,000,000.
(B)
Outlays, $113,411,000,000.
Fiscal year 2026:
(A)
New budget authority, $105,302,000,000.
(B)
Outlays, $115,681,000,000.
Fiscal year 2027:
(A)
New budget authority, $106,481,000,000.
(B)
Outlays, $117,881,000,000.
Fiscal year 2028:
(A)
New budget authority, $107,741,000,000.
(B)
Outlays, $120,146,000,000.
Fiscal year 2029:
(A)
New budget authority, $108,751,000,000.
(B)
Outlays, $122,644,000,000.
(9)
Community and Regional Development (450):
Fiscal year 2020:
(A)
New budget authority, $24,553,000,000.
(B)
Outlays, $28,734,000,000.
Fiscal year 2021:
(A)
New budget authority, $24,970,000,000.
(B)
Outlays, $28,395,000,000.
Fiscal year 2022:
(A)
New budget authority, $25,163,000,000.
(B)
Outlays, $28,502,000,000.
Fiscal year 2023:
(A)
New budget authority, $25,702,000,000.
(B)
Outlays, $28,291,000,000.
Fiscal year 2024:
(A)
New budget authority, $26,261,000,000.
(B)
Outlays, $28,295,000,000.
Fiscal year 2025:
(A)
New budget authority, $26,834,000,000.
(B)
Outlays, $28,390,000,000.
Fiscal year 2026:
(A)
New budget authority, $27,402,000,000.
(B)
Outlays, $28,220,000,000.
Fiscal year 2027:
(A)
New budget authority, $27,977,000,000.
(B)
Outlays, $27,572,000,000.
Fiscal year 2028:
(A)
New budget authority, $28,587,000,000.
(B)
Outlays, $28,124,000,000.
Fiscal year 2029:
(A)
New budget authority, $29,191,000,000.
(B)
Outlays, $28,223,000,000.
(10)
Education, Training, Employment, and Social Services (500):
Fiscal year 2020:
(A)
New budget authority, $114,111,000,000.
(B)
Outlays, $115,411,000,000.
Fiscal year 2021:
(A)
New budget authority, $116,746,000,000.
(B)
Outlays, $120,109,000,000.
Fiscal year 2022:
(A)
New budget authority, $119,336,000,000.
(B)
Outlays, $117,725,000,000.
Fiscal year 2023:
(A)
New budget authority, $122,015,000,000.
(B)
Outlays, $120,086,000,000.
Fiscal year 2024:
(A)
New budget authority, $124,693,000,000.
(B)
Outlays, $122,530,000,000.
Fiscal year 2025:
(A)
New budget authority, $127,304,000,000.
(B)
Outlays, $125,103,000,000.
Fiscal year 2026:
(A)
New budget authority, $130,033,000,000.
(B)
Outlays, $127,783,000,000.
Fiscal year 2027:
(A)
New budget authority, $132,574,000,000.
(B)
Outlays, $130,314,000,000.
Fiscal year 2028:
(A)
New budget authority, $135,484,000,000.
(B)
Outlays, $133,127,000,000.
Fiscal year 2029:
(A)
New budget authority, $138,550,000,000.
(B)
Outlays, $136,076,000,000.
(11)
Health (550):
Fiscal year 2020:
(A)
New budget authority, $624,400,000,000.
(B)
Outlays, $597,917,000,000.
Fiscal year 2021:
(A)
New budget authority, $638,246,000,000.
(B)
Outlays, $622,941,000,000.
Fiscal year 2022:
(A)
New budget authority, $677,706,000,000.
(B)
Outlays, $660,299,000,000.
Fiscal year 2023:
(A)
New budget authority, $711,178,000,000.
(B)
Outlays, $695,326,000,000.
Fiscal year 2024:
(A)
New budget authority, $736,047,000,000.
(B)
Outlays, $731,341,000,000.
Fiscal year 2025:
(A)
New budget authority, $774,777,000,000.
(B)
Outlays, $769,951,000,000.
Fiscal year 2026:
(A)
New budget authority, $813,804,000,000.
(B)
Outlays, $808,349,000,000.
Fiscal year 2027:
(A)
New budget authority, $855,542,000,000.
(B)
Outlays, $850,228,000,000.
Fiscal year 2028:
(A)
New budget authority, $894,335,000,000.
(B)
Outlays, $894,981,000,000.
Fiscal year 2029:
(A)
New budget authority, $941,126,000,000.
(B)
Outlays, $942,572,000,000.
(12)
Medicare (570):
Fiscal year 2020:
(A)
New budget authority, $683,075,000,000.
(B)
Outlays, $682,718,000,000.
Fiscal year 2021:
(A)
New budget authority, $733,198,000,000.
(B)
Outlays, $732,807,000,000.
Fiscal year 2022:
(A)
New budget authority, $825,700,000,000.
(B)
Outlays, $825,361,000,000.
Fiscal year 2023:
(A)
New budget authority, $850,252,000,000.
(B)
Outlays, $849,915,000,000.
Fiscal year 2024:
(A)
New budget authority, $869,004,000,000.
(B)
Outlays, $868,664,000,000.
Fiscal year 2025:
(A)
New budget authority, $973,963,000,000.
(B)
Outlays, $973,620,000,000.
Fiscal year 2026:
(A)
New budget authority, $1,043,148,000,000.
(B)
Outlays, $1,042,805,000,000.
Fiscal year 2027:
(A)
New budget authority, $1,118,278,000,000.
(B)
Outlays, $1,117,931,000,000.
Fiscal year 2028:
(A)
New budget authority, $1,269,113,000,000.
(B)
Outlays, $1,268,762,000,000.
Fiscal year 2029:
(A)
New budget authority, $1,242,799,000,000.
(B)
Outlays, $1,242,458,000,000.
(13)
Income Security (600):
Fiscal year 2020:
(A)
New budget authority, $536,754,000,000.
(B)
Outlays, $528,175,000,000.
Fiscal year 2021:
(A)
New budget authority, $555,807,000,000.
(B)
Outlays, $547,974,000,000.
Fiscal year 2022:
(A)
New budget authority, $579,324,000,000.
(B)
Outlays, $577,308,000,000.
Fiscal year 2023:
(A)
New budget authority, $588,842,000,000.
(B)
Outlays, $582,117,000,000.
Fiscal year 2024:
(A)
New budget authority, $596,372,000,000.
(B)
Outlays, $584,513,000,000.
Fiscal year 2025:
(A)
New budget authority, $615,018,000,000.
(B)
Outlays, $605,635,000,000.
Fiscal year 2026:
(A)
New budget authority, $628,864,000,000.
(B)
Outlays, $623,161,000,000.
Fiscal year 2027:
(A)
New budget authority, $631,333,000,000.
(B)
Outlays, $622,577,000,000.
Fiscal year 2028:
(A)
New budget authority, $652,079,000,000.
(B)
Outlays, $648,768,000,000.
Fiscal year 2029:
(A)
New budget authority, $655,108,000,000.
(B)
Outlays, $639,484,000,000.
(14)
Social Security (650):
Fiscal year 2020:
(A)
New budget authority, $39,252,000,000.
(B)
Outlays, $39,252,000,000.
Fiscal year 2021:
(A)
New budget authority, $42,275,000,000.
(B)
Outlays, $42,275,000,000.
Fiscal year 2022:
(A)
New budget authority, $45,349,000,000.
(B)
Outlays, $45,349,000,000.
Fiscal year 2023:
(A)
New budget authority, $48,517,000,000.
(B)
Outlays, $48,517,000,000.
Fiscal year 2024:
(A)
New budget authority, $51,914,000,000.
(B)
Outlays, $51,914,000,000.
Fiscal year 2025:
(A)
New budget authority, $55,547,000,000.
(B)
Outlays, $55,547,000,000.
Fiscal year 2026:
(A)
New budget authority, $65,711,000,000.
(B)
Outlays, $65,711,000,000.
Fiscal year 2027:
(A)
New budget authority, $71,947,000,000.
(B)
Outlays, $71,947,000,000.
Fiscal year 2028:
(A)
New budget authority, $76,840,000,000.
(B)
Outlays, $76,840,000,000.
Fiscal year 2029:
(A)
New budget authority, $82,171,000,000.
(B)
Outlays, $82,171,000,000.
(15)
Veterans Benefits and Services (700):
Fiscal year 2020:
(A)
New budget authority, $211,307,000,000.
(B)
Outlays, $209,974,000,000.
Fiscal year 2021:
(A)
New budget authority, $217,876,000,000.
(B)
Outlays, $214,591,000,000.
Fiscal year 2022:
(A)
New budget authority, $226,099,000,000.
(B)
Outlays, $232,749,000,000.
Fiscal year 2023:
(A)
New budget authority, $232,881,000,000.
(B)
Outlays, $230,898,000,000.
Fiscal year 2024:
(A)
New budget authority, $239,684,000,000.
(B)
Outlays, $228,030,000,000.
Fiscal year 2025:
(A)
New budget authority, $248,365,000,000.
(B)
Outlays, $246,141,000,000.
Fiscal year 2026:
(A)
New budget authority, $256,350,000,000.
(B)
Outlays, $254,064,000,000.
Fiscal year 2027:
(A)
New budget authority, $264,501,000,000.
(B)
Outlays, $262,148,000,000.
Fiscal year 2028:
(A)
New budget authority, $273,906,000,000.
(B)
Outlays, $282,774,000,000.
Fiscal year 2029:
(A)
New budget authority, $281,933,000,000.
(B)
Outlays, $268,025,000,000.
(16)
Administration of Justice (750):
Fiscal year 2020:
(A)
New budget authority, $73,088,000,000.
(B)
Outlays, $67,142,000,000.
Fiscal year 2021:
(A)
New budget authority, $66,977,000,000.
(B)
Outlays, $70,595,000,000.
Fiscal year 2022:
(A)
New budget authority, $68,811,000,000.
(B)
Outlays, $72,425,000,000.
Fiscal year 2023:
(A)
New budget authority, $70,786,000,000.
(B)
Outlays, $73,619,000,000.
Fiscal year 2024:
(A)
New budget authority, $72,611,000,000.
(B)
Outlays, $73,749,000,000.
Fiscal year 2025:
(A)
New budget authority, $74,406,000,000.
(B)
Outlays, $74,275,000,000.
Fiscal year 2026:
(A)
New budget authority, $76,003,000,000.
(B)
Outlays, $75,343,000,000.
Fiscal year 2027:
(A)
New budget authority, $78,139,000,000.
(B)
Outlays, $77,359,000,000.
Fiscal year 2028:
(A)
New budget authority, $86,642,000,000.
(B)
Outlays, $85,778,000,000.
Fiscal year 2029:
(A)
New budget authority, $89,698,000,000.
(B)
Outlays, $88,892,000,000.
(17)
General Government (800):
Fiscal year 2020:
(A)
New budget authority, $25,517,000,000.
(B)
Outlays, $25,207,000,000.
Fiscal year 2021:
(A)
New budget authority, $26,047,000,000.
(B)
Outlays, $25,515,000,000.
Fiscal year 2022:
(A)
New budget authority, $27,373,000,000.
(B)
Outlays, $26,905,000,000.
Fiscal year 2023:
(A)
New budget authority, $27,429,000,000.
(B)
Outlays, $26,929,000,000.
Fiscal year 2024:
(A)
New budget authority, $27,887,000,000.
(B)
Outlays, $27,440,000,000.
Fiscal year 2025:
(A)
New budget authority, $28,929,000,000.
(B)
Outlays, $28,411,000,000.
Fiscal year 2026:
(A)
New budget authority, $29,383,000,000.
(B)
Outlays, $28,847,000,000.
Fiscal year 2027:
(A)
New budget authority, $30,118,000,000.
(B)
Outlays, $29,577,000,000.
Fiscal year 2028:
(A)
New budget authority, $30,905,000,000.
(B)
Outlays, $30,345,000,000.
Fiscal year 2029:
(A)
New budget authority, $31,722,000,000.
(B)
Outlays, $31,153,000,000.
(18)
Net Interest (900):
Fiscal year 2020:
(A)
New budget authority, $535,750,000,000.
(B)
Outlays, $535,750,000,000.
Fiscal year 2021:
(A)
New budget authority, $589,700,000,000.
(B)
Outlays, $589,700,000,000.
Fiscal year 2022:
(A)
New budget authority, $640,420,000,000.
(B)
Outlays, $640,420,000,000.
Fiscal year 2023:
(A)
New budget authority, $689,320,000,000.
(B)
Outlays, $689,320,000,000.
Fiscal year 2024:
(A)
New budget authority, $728,620,000,000.
(B)
Outlays, $728,620,000,000.
Fiscal year 2025:
(A)
New budget authority, $759,290,000,000.
(B)
Outlays, $759,290,000,000.
Fiscal year 2026:
(A)
New budget authority, $795,760,000,000.
(B)
Outlays, $795,760,000,000.
Fiscal year 2027:
(A)
New budget authority, $832,700,000,000.
(B)
Outlays, $832,700,000,000.
Fiscal year 2028:
(A)
New budget authority, $869,820,000,000.
(B)
Outlays, $869,820,000,000.
Fiscal year 2029:
(A)
New budget authority, $912,190,000,000.
(B)
Outlays, $912,190,000,000.
(19)
Allowances (920):
Fiscal year 2020:
(A)
New budget authority, −$87,604,000,000.
(B)
Outlays, −$47,899,000,000.
Fiscal year 2021:
(A)
New budget authority, −$89,564,000,000.
(B)
Outlays, −$71,157,000,000.
Fiscal year 2022:
(A)
New budget authority, −$92,981,000,000.
(B)
Outlays, −$82,881,000,000.
Fiscal year 2023:
(A)
New budget authority, −$95,788,000,000.
(B)
Outlays, −$88,923,000,000.
Fiscal year 2024:
(A)
New budget authority, −$98,972,000,000.
(B)
Outlays, −$93,652,000,000.
Fiscal year 2025:
(A)
New budget authority, −$101,562,000,000.
(B)
Outlays, −$97,203,000,000.
Fiscal year 2026:
(A)
New budget authority, −$103,831,000,000.
(B)
Outlays, −$100,102,000,000.
Fiscal year 2027:
(A)
New budget authority, −$105,944,000,000.
(B)
Outlays, −$102,587,000,000.
Fiscal year 2028:
(A)
New budget authority, −$103,497,000,000.
(B)
Outlays, −$102,900,000,000.
Fiscal year 2029:
(A)
New budget authority, −$107,440,000,000.
(B)
Outlays, −$105,545,000,000.
(20)
New Efficiencies, Consolidations, and Other Savings (930):
Fiscal year 2020:
(A)
New budget authority, −$239,000,000,000.
(B)
Outlays, −$179,460,000,000.
Fiscal year 2021:
(A)
New budget authority, −$471,000,000,000.
(B)
Outlays, −$401,450,000,000.
Fiscal year 2022:
(A)
New budget authority, −$812,000,000,000.
(B)
Outlays, −$712,640,000,000.
Fiscal year 2023:
(A)
New budget authority, −$960,000,000,000.
(B)
Outlays, −$901,580,000,000.
Fiscal year 2024:
(A)
New budget authority, −$1,135,000,000,000.
(B)
Outlays, −$1,075,670,000,000.
Fiscal year 2025:
(A)
New budget authority, −$1,435,000,000,000.
(B)
Outlays, −$1,341,590,000,000.
Fiscal year 2026:
(A)
New budget authority, −$1,677,000,000,000.
(B)
Outlays, −$1,590,510,000,000.
Fiscal year 2027:
(A)
New budget authority, −$1,897,000,000,000.
(B)
Outlays, −$1,815,670,000,000.
Fiscal year 2028:
(A)
New budget authority, −$2,306,000,000,000.
(B)
Outlays, −$2,176,000,000,000.
Fiscal year 2029:
(A)
New budget authority, −$2,310,000,000,000.
(B)
Outlays, −$2,269,700,000,000.
(21)
Undistributed Offsetting Receipts (950):
Fiscal year 2020:
(A)
New budget authority, −$85,259,000,000.
(B)
Outlays, −$85,259,000,000.
Fiscal year 2021:
(A)
New budget authority, −$89,609,000,000.
(B)
Outlays, −$89,609,000,000.
Fiscal year 2022:
(A)
New budget authority, −$88,414,000,000.
(B)
Outlays, −$88,414,000,000.
Fiscal year 2023:
(A)
New budget authority, −$89,499,000,000.
(B)
Outlays, −$89,499,000,000.
Fiscal year 2024:
(A)
New budget authority, −$92,055,000,000.
(B)
Outlays, −$92,055,000,000.
Fiscal year 2025:
(A)
New budget authority, −$106,921,000,000.
(B)
Outlays, −$106,921,000,000.
Fiscal year 2026:
(A)
New budget authority, −$96,998,000,000.
(B)
Outlays, −$96,998,000,000.
Fiscal year 2027:
(A)
New budget authority, −$99,668,000,000.
(B)
Outlays, −$99,668,000,000.
Fiscal year 2028:
(A)
New budget authority, −$103,281,000,000.
(B)
Outlays, −$103,281,000,000.
Fiscal year 2029:
(A)
New budget authority, −$106,617,000,000.
(B)
Outlays, −$106,617,000,000.
(22)
Overseas Contingency Operations (970):
Fiscal year 2020:
(A)
New budget authority, $82,746,000,000.
(B)
Outlays, $64,053,000,000.
Fiscal year 2021:
(A)
New budget authority, $0.
(B)
Outlays, $0.
Fiscal year 2022:
(A)
New budget authority, $0.
(B)
Outlays, $0.
Fiscal year 2023:
(A)
New budget authority, $0.
(B)
Outlays, $0.
Fiscal year 2024:
(A)
New budget authority, $0.
(B)
Outlays, $0.
Fiscal year 2025:
(A)
New budget authority, $0.
(B)
Outlays, $0.
Fiscal year 2026:
(A)
New budget authority, $0.
(B)
Outlays, $0.
Fiscal year 2027:
(A)
New budget authority, $0.
(B)
Outlays, $0.
Fiscal year 2028:
(A)
New budget authority, $0.
(B)
Outlays, $0.
Fiscal year 2029:
(A)
New budget authority, $0.
(B)
Outlays, $0.

B Levels and amounts in the Senate

Sec. 2201 Social Security in the Senate

(a)
Social Security Revenues— For purposes of Senate enforcement under sections 302 and 311 of the Congressional Budget Act of 1974 (2 U.S.C. 633 and 642), the amounts of revenues of the Federal Old-Age and Survivors Insurance Trust Fund and the Federal Disability Insurance Trust Fund are as follows:
(b)
Social Security Outlays— For purposes of Senate enforcement under sections 302 and 311 of the Congressional Budget Act of 1974 (2 U.S.C. 633 and 642), the amounts of outlays of the Federal Old-Age and Survivors Insurance Trust Fund and the Federal Disability Insurance Trust Fund are as follows:
(c)
Social Security Administrative Expenses— In the Senate, the amounts of new budget authority and budget outlays of the Federal Old-Age and Survivors Insurance Trust Fund and the Federal Disability Insurance Trust Fund for administrative expenses are as follows:
Fiscal year 2020:
(A)
New budget authority, $6,253,000,000.
(B)
Outlays, $6,078,000,000.
Fiscal year 2021:
(A)
New budget authority, $6,458,000,000.
(B)
Outlays, $6,289,000,000.
Fiscal year 2022:
(A)
New budget authority, $6,665,000,000.
(B)
Outlays, $6,611,000,000.
Fiscal year 2023:
(A)
New budget authority, $6,870,000,000.
(B)
Outlays, $6,816,000,000.
Fiscal year 2024:
(A)
New budget authority, $7,083,000,000.
(B)
Outlays, $7,027,000,000.
Fiscal year 2025:
(A)
New budget authority, $7,300,000,000.
(B)
Outlays, $7,244,000,000.
Fiscal year 2026:
(A)
New budget authority, $7,519,000,000.
(B)
Outlays, $7,462,000,000.
Fiscal year 2027:
(A)
New budget authority, $7,741,000,000.
(B)
Outlays, $7,683,000,000.
Fiscal year 2028:
(A)
New budget authority, $7,980,000,000.
(B)
Outlays, $7,918,000,000.
Fiscal year 2029:
(A)
New budget authority, $8,220,000,000.
(B)
Outlays, $8,156,000,000.

Sec. 2202 Postal Service discretionary administrative expenses in the Senate

In the Senate, the amounts of new budget authority and budget outlays of the Postal Service for discretionary administrative expenses are as follows:
Fiscal year 2020:
(A)
New budget authority, $33,000,000.
(B)
Outlays, $329,000,000.
Fiscal year 2021:
(A)
New budget authority, $341,000,000.
(B)
Outlays, $341,000,000.
Fiscal year 2022:
(A)
New budget authority, $354,000,000.
(B)
Outlays, $354,000,000.
Fiscal year 2023:
(A)
New budget authority, $365,000,000.
(B)
Outlays, $365,000,000.
Fiscal year 2024:
(A)
New budget authority, $377,000,000.
(B)
Outlays, $377,000,000.
Fiscal year 2025:
(A)
New budget authority, $39,000,000.
(B)
Outlays, $389,000,000.
Fiscal year 2026:
(A)
New budget authority, $402,000,000.
(B)
Outlays, $402,000,000.
Fiscal year 2027:
(A)
New budget authority, $415,000,000.
(B)
Outlays, $414,000,000.
Fiscal year 2028:
(A)
New budget authority, $429,000,000.
(B)
Outlays, $428,000,000.
Fiscal year 2029:
(A)
New budget authority, $443,000,000.
(B)
Outlays, $442,000,000.